County Profile for Kent - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2021 184,371
Total Cost Reports Filed in 2021 3 Total Births 2,059
Total Cost Reports Submitted 1 Total Deaths 2,044
Total Cost Reports Settled 1 Net Population Natural Change 15
Total Cost Reports Reopened 0 Total International Migration 106
Total Cost Reports Ammended 1 Total Domestic Migration 1,845
Total Cost Reports Audited 0 Total Residual 43
Net Population Change 2,009

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 248,461,946 Total Charges 1,579,719,229
Fixed Assets 571,619,780 Contract Allowance 1,008,759,195
Other Assets 792,093,619 Operating Revenue 570,960,034
Total Assets 1,612,175,345 Operating Expenses 541,941,669
Current Liabilities 174,900,873 Operating Margin 29,018,365
Long Term Liabilities 211,088,955 Other Income 145,241,260
Total Equity 1,226,185,517 Other Expense 1,646,474
Total Liabilities and Equity 1,612,175,345 Net Profit or Loss 172,613,151

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,255 Revenue per Bed $1,740,732 Revenue per Person $3,097
Net Margin per Discharge $1,690 Net Margin per Bed $88,471 Net Margin per Person $157
Net Profit per Discharge $10,054 Net Profit per Bed $526,260 Net Profit per Person $936
Net Fixed Assets per Discharge $33,294 Net Fixed Assets per Bed $1,742,743 Net Fixed Assets per Bed $3,100
Long Term Debt per Discharge $12,295 Long Term Debt per Bed $643,564 Long Term Debt per Person $1,145
Persons per Discharge 0 Persons per Bed 562
Occupancy Rate 77.9 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 457 Net Fixed Assets 210 Population Estimate 368
Total Revenue 377 Long Term Liabilities 297 Total Patient Discharges 380
Net Margin 258 Total Patient Beds 418
Net Profit or Loss 183

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 94,503,981 142,619,677 0.6626
31 Intensive Care Unit 44,026,445 76,355,523 0.5766
32 Coronary Care Unit 0 0
43 Nursery 2,124,682 3,110,029 0.6832
44 Skilled Nursing Care 0 0
50 Operating Room 30,869,142 108,663,674 0.2841
51 Recovery Room 6,686,557 9,758,196 0.6852
52 Labor and Delivery Room 8,673,439 16,802,185 0.5162

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 15,206,229 13 Nursing Administration 4,052,120
02,03 Captial Related - Movable Equipment 17,142,646 14 Central Services and Supply 3,110,249
04 Employee Benefits 75,416,435 15 Pharmacy 130,701
05 Administrative and General 83,204,483 16 Medical Records and Medical Library 2,097,817
06 Maintenance and Repairs 0 17 Social Services 1,068,579
07 Operation of Plant 16,598,066 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,355,340 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 6,086,999 20,21,22,23 Education Programs 976,688
Total General Service Cost Centers 231,446,352

County Profile for Kent - 2021